Built for mining operators who need more than a spreadsheet but less than an enterprise ERP.
Revenue Modeling
Your hashrate. Priced daily.
A live revenue engine built on hashprice — not stale estimates. See exactly what your fleet earns, adjusted for pool efficiency, difficulty, and your actual TH/s.
Forward curve integration — Pulls Luxor / Hashrate Index forward curve data monthly. Model revenue against futures, not just spot hashprice.
30-day rolling view — Compare projected revenue against pool actuals. Identify variance before it becomes a problem.
Per-machine efficiency — Model revenue contribution by miner SKU. Know which machines are earning and which are dragging.
BTC vs. USD dual view — See revenue in both. Toggle between satoshi-denominated and USD-denominated output for any period.
Revenue · 30-DayLive
BTC Earned
1.847
+0.03 vs proj
USD Value
$171.2K
@$92,700
Pool Rate
98.4%
of theoretical
Mar 15Today
Apr
$52.0
H/s·day
May
$49.5
H/s·day
Jun
$47.0
H/s·day
Jul
$44.5
H/s·day
Treasury SnapshotMar 2026
BTC Reserves$1.32M
14.22 BTC
OPEX Coveredat $42K/mo
6.4 months
Debt Service2.1× coverage
$18K/mo
Scenario
Treasury Management
BTC reserves, modeled to the sat.
Know your runway before you need to. Model exactly how long your treasury sustains operations — and what happens if price drops, expenses rise, or you take on debt.
OPEX coverage scenarios — Model sell-to-cover, partial hodl, and full hodl. See months of runway for each approach at current and stressed BTC prices.
Loan-funded operations — Track debt service against revenue. Model BTC-collateralized loans and calculate coverage ratios over time.
Long-term reserve projections — Project cumulative BTC holdings 12–36 months out. Understand the compounding effect of reinvestment decisions.
Expense buckets — Categorize power, hosting, labor, and capex separately. See which buckets are growing and which compress your margin.
Scenario Analysis
1,000 paths. One decision.
Hashprice is volatile. Your decisions shouldn't be made on a single projection. Monte Carlo simulation gives you the full distribution — median, likely range, and tail risk — before you commit.
Monte Carlo simulation — 1,000 hashprice paths over your chosen horizon. Visualize the P10/P50/P90 revenue bands and understand where your operation sits.
Breakeven modeling — Calculate the exact hashprice at which your operation breaks even given current OPEX. Watch it update live as you adjust inputs.
Forward curve overlay — Plot your Monte Carlo bands against the Luxor forward curve. Instantly see if market expectations fall inside or outside your modeled range.
Hashrate sensitivity — Stress-test expansion decisions. Add 50 PH/s and see how it shifts your breakeven and revenue distribution before you sign a hosting contract.
Monte Carlo · 90 Days1,000 paths
P50
P10/P90
Breakeven
P50 Revenue
$148K
90-day
Breakeven
$38.40
hashprice
Downside
-22%
P10 scenario
Hashrate
340 PH/s
Power Cost
$0.048/kWh
Investor Summary · Q1 2026PDF
BTC Yield
2.4%
quarterly
Take Rate
61.2%
of gross rev
Net Spread
$24.10
per TH/s·day
Hodl Rate
78%
of BTC mined
Hodl vs. Mine
Hodl 78%
Sold 22%
Last generated Mar 29, 2026
Investor Reporting
The metrics your investors ask for.
Stop building quarterly reports by hand. Hash Harbor calculates the institutional metrics automatically and packages them into a clean, exportable report — every time.
BTC Yield — BTC mined relative to total BTC holdings. The metric institutional investors use to benchmark treasury growth across public miners.
Take Rate & Net Spread — Revenue after power cost as a percentage of gross. Net spread in USD per TH/s per day — the true measure of operational efficiency.
Hodl vs. Mine — Visual breakdown of how much BTC you retained versus sold. Compare strategy quarter-over-quarter as price and treasury policy evolve.
One-click PDF export — Generate a branded investor report in seconds. Quarterly summaries formatted for LP updates, board decks, or lender reporting.
Built for operators who track every satoshi
Access is by approval. Tell us about your operation and we'll get you set up.